SKVIOTCPharmaceutical PreparationsUS GAAP · USD

Skinvisible, Inc.

Skinvisible, Inc. is a U.S.-based pharmaceutical research and development company focused on its patented Invisicare® polymer delivery system and a portfolio of topical skin products. Through its wholly owned subsidiary, Skinvisible Pharmaceuticals Inc., it develops and out-licenses prescription, over-the-counter, and other topical or transdermal formulations to third-party manufacturers and marketers worldwide.

Revenue0.0m USD
+0.0 %y/y
Operating profit (EBIT)-0.5m USD
+15.8 %y/y
EBIT margin-2,481.6%
+466.4 ppy/y
Net income-1.1m USD
−88.1 %y/y
Free cash flow-0.0m USD
+46.2 %y/y

Fiscal year 2025 · change from previous year

Development 2020–2025

-1.0-0.50.00.51.0m USD2020: 0.15 m USD2020: EBIT -0.25 m USD20202021: 0.66 m USD2021: EBIT 0.19 m USD20212022: 0.28 m USD2022: EBIT -0.24 m USD20222023: 0.02 m USD2023: EBIT -0.49 m USD20232024: 0.02 m USD2024: EBIT -0.59 m USD20242025: 0.02 m USD2025: EBIT -0.50 m USD20250.02-0.50
RevenueOperating profit (EBIT)

Business

Share of revenue
Invisicare® delivery platform0 %

Patented polymer-based skin delivery system used to formulate topical and transdermal products.

Licensed topical formulations55 %

Prescription and OTC products developed with Invisicare and licensed to third parties.

Royalty income25 %

Ongoing royalties from commercialized licensed products and sublicensing arrangements.

Co-development services10 %

Early-stage formulation support for pharmaceutical clients before clinical development.

Life-cycle management solutions10 %

Reformulation work for products coming off patent to extend product value.

Customers

Skinvisible sells primarily to pharmaceutical companies, consumer health companies, and other brand owners that need topical formulations or a delivery platform they can commercialize under their own brands. Its customers typically buy for access to patented formulation science, faster product development, and a way to extend or differentiate existing products.

Pharmaceutical licensees

Buy patented topical or transdermal formulations for development and commercialization.

Consumer health and OTC brands

License skin-care and over-the-counter formulations for branded consumer products.

Development partners

Use co-development support to optimize formulations before clinical testing.

Life-cycle management clients

Seek reformulations and line extensions for products facing patent expiry.

Strategy

Skinvisible’s strategy is to monetize its patented Invisicare platform through out-licensing, royalties, and co-development rather than building a large internal manufacturing footprint. It also seeks to extend the platform into adjacent medical markets where a topical or transdermal delivery approach can replace more invasive alternatives.

Commercialize existing Invisicare licensesShort term

Upfront fees and royalties are the core monetization path for the platform.

Expand partner pipelineMedium term

More licensees increase the number of products that can reach market without heavy internal capex.

Broaden addressable marketsLong term

Applying Invisicare outside dermatology can enlarge the commercial opportunity set.

Geography

Skinvisible is headquartered in the United States, but its licensing model is global and its products are out-licensed to manufacturers and marketers internationally. The company’s commercial exposure is therefore tied to where licensees develop, approve, and sell Invisicare-based products, including the United States and Europe.

Risks

Skinvisible depends on third parties to advance, approve, and commercialize licensed products, so revenue timing and scale are tied to partner execution and regulatory outcomes. As a development-stage licensing company, it also faces financing risk, intellectual property risk, and the possibility that its platform does not gain broad commercial adoption.

Sorted by severity
Financing riskCritical

The company may need external capital to fund operations before licensing cash flows scale.

Exposure: Corporate liquidity and operating runway

Partner execution riskHigh

Royalties and milestones depend on licensees advancing products through development and approval.

Exposure: Quoin and other licensees

Intellectual property riskHigh

The business model relies on patents protecting Invisicare and related formulations.

Exposure: Patent portfolio and exclusivity

Regulatory approval riskHigh

Milestones and commercialization can be delayed or blocked by FDA/EU review outcomes.

Exposure: Licensed topical and transdermal products

Accounting

Judgemental items
Royalty revenue recognition

Revenue depends on when licensee sales occur and when contractual rights are earned.

Impact: Can create lumpy quarterly results

Product sales recognition

Revenue is booked at title transfer, making shipment timing important.

Impact: Affects quarter-to-quarter comparability

Intangible assets

Patents and related assets may require capitalization and impairment assessment.

Impact: Can affect asset values and expense recognition

Going-concern and financing disclosures

Limited cash and reliance on external funding require careful disclosure and judgment.

Impact: Important for assessing solvency and continuity

Publicly listed companies with a comparable business focus.

Last updated: 29/04/2026