EEIQNasdaqServices-Educational ServicesUS GAAP · USD

EpicQuest Education Group International Ltd

EpicQuest Education Group International Ltd is a U.S.-listed education services company that operates and partners with post-secondary institutions in the United States, Canada, and the United Kingdom. Its business spans university education, English-language and foreign-language instruction, student housing, recruiting, and related student support services.

Revenue8.9m USD
+9.6 %y/y
Operating profit (EBIT)-4.2m USD
+43.7 %y/y
EBIT margin-46.8%
+44.3 ppy/y
Net income-2.4m USD
+59.4 %y/y
Free cash flow-3.2m USD
+66.0 %y/y

Fiscal year 2025 · change from previous year

Development 2020–2025

-10-50510m USD2020: 9.1 m USD2020: EBIT 1.3 m USD20202021: 5.3 m USD2021: EBIT -1.5 m USD20212022: 6.3 m USD2022: EBIT -7.2 m USD20222023: 5.7 m USD2023: EBIT -7.1 m USD20232024: 8.2 m USD2024: EBIT -7.4 m USD20242025: 8.9 m USD2025: EBIT -4.2 m USD20258.9-4.2
RevenueOperating profit (EBIT)

Business

Share of revenue
University education35 %

Degree-oriented higher education delivered through owned or partnered institutions.

Language education20 %

English proficiency and foreign-language programming for domestic and international students.

Student services20 %

Accommodation, dining, shuttle, and campus support services tied to enrollment.

Recruiting and advisory15 %

Student recruiting, application support, and study-abroad/post-study services.

Collaborative programs10 %

Joint academic and pathway programs with partner institutions.

Products

Reported · share of revenue
84.5%9.2%FY2025100 %
  • Tuition and Academic Programs84.5 %
  • Collaborative Education Services9.2 %
  • Student Accommodation and Other Related Services5.1 %
  • Application and Advisory Services1.3 %

Source: 20-F FY2025, revenue the company reports per product line (SEC XBRL). Shares are of the lines shown and add up to 100 %.

Customers

The company serves domestic and international students seeking university and career-oriented education in the U.S., Canada, and the UK. A large part of demand comes from international students who need language preparation, admissions support, housing, and transition services alongside academic programs. It also works with students pursuing collaborative or pathway arrangements that connect recruiting, campus services, and degree study.

International students

Buy language, recruiting, accommodation, and degree-pathway services to study abroad.

Domestic students

Enroll in university or career-training programs at owned institutions.

Pathway and collaborative-program students

Use partner-linked programs that combine recruitment, instruction, and transition support.

Students needing English proficiency training

Purchase language preparation before entering degree-level study.

Strategy

The company’s stated direction centers on internationalization: using collaborative programs, recruiting relationships, and student services to widen enrollment and academic offerings. It is also expanding into niche program areas such as kinesiology, recreation education, and sports-related entertainment projects to broaden the platform beyond traditional language and university education. These efforts matter because the business depends on building a larger, more diversified student base across multiple countries and program types.

International student enrollment growthShort term

Enrollment drives tuition and related service demand across the platform.

Program and geography diversificationMedium term

Broader program mix reduces dependence on any single campus or service line.

Student services integrationMedium term

Housing, dining, shuttle, and advisory services deepen engagement and retention.

Geography

EpicQuest’s business spans the United States, Canada, and the United Kingdom, with owned and partnered institutions in each market. The company also maintains student-support facilities in Ohio tied to recruiting relationships, which makes campus location and cross-border student flows important to enrollment. Its exposure to international students means demand can vary by visa access, travel trends, and the attractiveness of each destination market.

Risks

The company is exposed to enrollment volatility, visa and travel disruption, and dependence on international students, which can quickly affect tuition and related service demand. It also carries meaningful going-concern and financing risk, as well as execution risk around new programs, partner institutions, and regulated cross-border education operations. Accounting judgment is important because deferred revenue, leases, goodwill, and related-party balances can materially affect reported results and balance-sheet presentation.

Sorted by severity
LowMediumHighLowMediumHighImpact →Likelihood →Liquidity and going-concern pressure1International student enrollment volatility2Cross-border regulatory and visa risk3Program execution risk4Impairment risk5
Impact is the risk’s severity and likelihood how probable it is over the next few years, both assessed from the company’s reports. Numbers match the list.
  1. Liquidity and going-concern pressureImpact: CriticalLikelihood: High

    The company discloses substantial doubt and reliance on financing or cash generation.

    ExposureOperationsCapexWorking capital
  2. International student enrollment volatilityImpact: HighLikelihood: High

    The model depends heavily on students crossing borders to enroll in programs and services.

    ExposureTuitionHousingRecruiting revenue
  3. Cross-border regulatory and visa riskImpact: HighLikelihood: Medium

    International education depends on immigration rules, work permits, and study visas.

    ExposureStudent recruitment in the U.SCanadaThe UK
  4. Program execution riskImpact: MediumLikelihood: Medium

    New offerings require curriculum, staffing, and partner demand to succeed.

    ExposureKinesiologyRecreationCollaborative programs
  5. Impairment riskImpact: MediumLikelihood: Medium

    Goodwill is subject to annual impairment testing and can be written down if performance weakens.

    Exposure: Reporting units with goodwill

Ask Clarifo about EpicQuest Education Group International Ltd

Accounting

Judgemental items
Deferred revenue

Student tuition and services may be billed before delivery, shifting revenue recognition timing.

Impact: Quarterly revenue comparability

Lease accounting

Campus and residential facilities create right-of-use assets and lease liabilities.

Impact: Balance-sheet leverage and expense timing

Goodwill impairment

Goodwill is tested annually and can be written down if reporting units underperform.

Impact: Potential non-cash charge to earnings

Related-party liabilities

Balances due to related parties may affect financing presentation and liquidity analysis.

Impact: Cash-flow and solvency assessment

Publicly listed companies with a comparable business focus.

Last updated: 28/09/2026